Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Otis at 10 Kibbe Point Rd, Otis, MA, 01253 uses $52,046 cash to close to unlock $10,955/yr annual cash flow and $913/mo monthly cash flow. Total monthly income runs $1,902/mo, and a $768/mo payment keeps the spread at $913/mo. Purchase price stands at $157,000, and rental yield measures 14.54% with $1,902/mo rent. Return on cash invested shows 40.96% in year one, and 5% annual appreciation builds toward $43,376 over five years. Five-year ROI reaches 215.87% and total cumulative return in cash records $112,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,902/mo property income covering a $768/mo payment rather than investor’s personal income.
Single Family
Built in 1950
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01253, Otis, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 952 (100%) |
| Owner Occupied HU | 469 (49.3%) |
| Renter Occupied HU | 55 ( 5.8%) |
| Vacant Housing Units | 428 (45.0%) |
| Median Home Value | $458,482 |
| Average Home Value | $542,527 |
Residential
23
Single Family
23
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listing removed | $525,000 |
| 2025-06-04 | Listed for sale | $525,000 |
| 2002-11-05 | Sold | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $742.00 | 33.21% | $114,500 | 36.15% |
| 2023-10-11 | $557.00 | -10.02% | $84,100 | 5.26% |
| 2022-10-11 | $619.00 | 0.16% | $79,900 | 9.45% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
