Wistman Plan, Parkside Village - The Hawthorn Collection, Aldie, VA, 20105 | 4.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1161 sft

11800 Sunset Hills Rd UNIT 717, Reston, VA, 20190

3 Bed
4 Bath
1816 sft

9670 Bedder Stone Pl, Bristow, VA, 20136

3 Bed
2 Bath
1029 sft

2206 Castle Rock Sq APT 22C, Reston, VA, 20191

4 Bed
3 Bath
1768 sft

9842 Alan Ct, Manassas, VA, 20109

Nearby investment properties with comparable prices

4 Bed
5 Bath
2860 sft

42141 Picasso Sq, Ashburn, VA, 20148

4 Bed
3 Bath
2208 sft

10724 Bear Oak Ct, Burke, VA, 22015

4 Bed
4 Bath
2420 sft

8601 Raglan Rd, Vienna, VA, 22182

4 Bed
3 Bath
2837 sft

5429 Bowers Hill Dr, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 12.21% in year one, and rental yield is 4.53% on a $1,033,995 entry. Equity gained on principal adds $6,672/yr, while 5% annual appreciation builds toward $285,674 over five years. Five-year ROI reaches 61.17% and total cumulative return in cash sums $204,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,903/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,734 (100%)
Owner Occupied HU	10,851 (92.5%)
Renter Occupied HU	793 ( 6.8%)
Vacant Housing Units	90 ( 0.8%)
Median Home Value	$905,815
Average Home Value	$971,601