8776 Dunstable Loop, Bristow, VA, 20136 | $46/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8776 Dunstable Loop, Bristow, VA, 20136 | $46/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2728 sft

7205 Silver Beech Ln, Warrenton, VA, 20187

3 Bed
3 Bath
2230 sft

7356 Cedar Run Dr, Warrenton, VA, 20187

3 Bed
2 Bath
1344 sft

4568 Broken Hills Rd, Warrenton, VA, 20187

4 Bed
4 Bath
3776 sft

9541 Green Rd, Midland, VA, 22728

Nearby investment properties with comparable prices

4 Bed
2 Bath
1799 sft

1070 Winter Pl, Bealeton, VA, 22712

3 Bed
3 Bath
2546 sft

288 Cropp Rd, Fredericksburg, VA, 22406

3 Bed
2 Bath
1498 sft

Avalon Plan, Riverbend Estates, Sumerduck, VA, 22742

3 Bed
2 Bath
1612 sft

7131 Northampton St, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bristow at 8776 Dunstable Loop, Bristow, VA, 20136 earns $46/mo cash flow from $3,394/mo rent with a $2,741/mo payment. Total monthly income totals $3,394/mo, and annual cash flow totals $556/yr on $184,240 capital. ROI tracks 20.36% on current figures, and rental yield reads 7.27% at a $559,999 purchase. Equity gained on principal adds $3,614/yr, and 5% annual appreciation supports $154,717 over five years. Five-year ROI reaches 104.98% and total cumulative return in cash sums $193,409. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.

Townhouse

Built in 2000

2,474 sqft lot

$N/A/sqft

No HOA

More details about the property

Bright and spacious end-unit townhome located in the highly sought-after community of Sheffield Manor. Privately situated with views of the woods and pond, this home offers over 2,160 sq. ft. of living space. The kitchen is conveniently located between the living area and the formal dining roomperfect for entertaining. Features include stainless steel appliances, granite counters, and tile floors. Hardwood floors throughout the main and upper levels. This home offers 3 bedrooms, 3.5 baths, an office, living room, and a large rec/family room. The primary suite features a walk-in closet, soaking tub, large mirror, and separate shower. Walk-out basement to patio and fenced backyard. Recent updates include fresh paint, a newer 50-gallon water heater (2021), newer windows and sliding glass doors (2015), and a newer roof (2017). ADT security system, built-in bookcases in the living room, community pool with kiddie pool, tennis and basketball courts, tot lots, and doggie stations throughout the community. Conveniently located near shopping, dining, and schools. Gainesville High School Pyamid. nearby recreation including Manassas Battlefields, Bull Run Winery, parks, hiking trails, and more. 2 Assigned parking spaces in front of the house and plenty of visitor parking.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993