Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in 6ol0zr San Marcos at Wilshire Plan, Trace, 6ol0zr San Marcos, TX, 78666 priced at $401,990 pairs $3,620/mo rent with $761/mo cash flow after a $1,968/mo payment. Total monthly income equals $3,620/mo, and annual cash flow comes to $9,131/yr on $133,260 invested. Return on cash invested is 26.76% in year one, and rental yield stands at 10.81% on a $401,990 basis. Equity gained on principal adds $2,594/yr, and 5% annual appreciation accumulates to $111,062 by year five. Five-year ROI measures 140.8% and total cumulative return in cash reaches $187,625. For financing, Ziffy Mortgage’s DSCR program evaluates $3,620/mo property income against a $1,968/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $401,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Drea Remington • Chesmar Homes Central
Mls Name: Chesmar Homes
Mls ID: #N/A
