Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,077/mo, and a $2,032/mo payment. Purchase price stands at $415,100, and rental yield measures 8.9% with $3,077/mo rent. Return on cash invested shows 18.87% in year one, and 5% annual appreciation builds toward $114,684 over five years. Five-year ROI reaches 99.25% and total cumulative return in cash records $136,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,077/mo property income covering a $2,032/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,000 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Listing removed | $2,500 |
| 2025-09-04 | Price change | $2,500 |
| 2025-08-30 | Price change | $2,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $9815.68 | 5.30% | $487,507 | 2.63% |
| 2023-10-23 | $9321.32 | 136.86% | $475,000 | 503.17% |
| 2022-10-23 | $3935.33 | N/A | $78,750 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
