The Callaghan (830) Plan, Waterstone Crossing,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at The Callaghan (830) Plan, Waterstone Crossing, Kyle, TX, 78640 generates $2,458/mo in rent and, after a $1,673/mo payment, leaves $27/mo in cash flow. Total monthly income is $2,458/mo, and annual cash flow is $330/yr on $113,285 invested. Return on cash invested sits at 20.2% in year one, and rental yield is 8.63% on a $341,735 entry. Equity gained on principal adds $2,205/yr, while 5% annual appreciation builds toward $94,415 over five years. Five-year ROI reaches 105.63% and total cumulative return in cash sums $119,663. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,458/mo property income rather than buyer’s personal income.