Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at Wildcat Rdg #S1EB9H, Godley, TX, 76044 offers a 9.24% rental yield on a $548,700 purchase with $4,226/mo rent. Total monthly income registers $4,226/mo, and a $2,686/mo payment leaves $324/mo available for distribution. Annual cash flow reaches $3,885/yr on $180,522 to close, and return on cash invested stands at 22.21% in year one. Equity gained on principal adds $3,541/yr while 5% annual appreciation supports $151,596 over five years. Portfolio math shows five-year ROI at 116.37% and total cumulative return in cash at $210,082. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,226/mo property income against a $2,686/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
