Silo Mills – Signature Series Concept 2393 Plan, Silo Mills, Joshua, TX, 76058 | $705/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Silo Mills – Signature Series Concept 2393 Plan, Silo Mills, Joshua, TX, 76058 | $705/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2416 sft

3711 Lonesome Creek Rd, Granbury, TX, 76049

4 Bed
3 Bath
2948 sft

2605 Scenic View Ct, Granbury, TX, 76048

3 Bed
2 Bath
2165 sft

6421 Westover Dr, Granbury, TX, 76049

4 Bed
4 Bath
2837 sft

6405 Secretariat Ct, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
3 Bath
1977 sft

205 Mitchell Dr, Glen Rose, TX, 76043

3 Bed
4 Bath
2603 sft

2508 Herons Nest Dr, Granbury, TX, 76048

3 Bed
3 Bath
2072 sft

1024 W Apache Trl, Granbury, TX, 76048

3 Bed
3 Bath
2907 sft

9801 Bellechase Rd, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at Silo Mills – Signature Series Concept 2393 Plan, Silo Mills, Joshua, TX, 76058 listed at $405,990 pairs $3,592/mo rent with a $1,987/mo payment to leave $705/mo cash flow. Total monthly income runs $3,592/mo, and annual cash flow reaches $8,461/yr on $134,586 cash to close. Return on cash invested measures 26.2% in year one, and rental yield registers 10.62% at a $405,990 basis. Equity gained on principal adds $2,620/yr, and annual property appreciation at 5% supports $112,168 by year five. Five-year ROI tracks 137.8% and total cumulative return in cash totals $185,460. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,592/mo property income relative to a $1,987/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This floor plan caters to large families or entertainers, with a study that can be converted into a bedroom or dining room. The family room, featuring an optional fireplace, is ideal for gatherings. The kitchen includes ample storage and stainless steel appliances. The primary suite boasts a luxurious ensuite bathroom. Choose from two patio sizes. Upstairs, a bonus room offers versatility as a media room or extra bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850