Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Whitetail Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 generates $2,099/mo in rent and, after a $1,194/mo payment, leaves $364/mo in cash flow. Total monthly income is $2,099/mo, and annual cash flow is $4,370/yr on $80,886 invested. Return on cash invested sits at 25.31% in year one, and rental yield is 10.32% on a $243,999 entry. Equity gained on principal adds $1,574/yr, while 5% annual appreciation builds toward $67,412 over five years. Five-year ROI reaches 133.07% and total cumulative return in cash sums $107,638. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,099/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Price change | $243,999 |
| 2025-06-30 | Price change | $248,999 |
| 2025-04-04 | Price change | $263,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
