331 Doolittle StreetSan AntonioTX78211
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 331 Doolittle Street, San Antonio, TX, 78211 in San Antonio at $235,000. Rental yield 6.69%. The 6.69% yield and 1.24 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $64,926 by year five, and $2,164/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $66,836.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 5.8% |
| Monthly Cash Flow | $(361) | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,310 |
| Total Monthly Debt Service | $1,578 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Housing Distribution
Address Breakdown
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Housing Distribution
Address Breakdown
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaime Marin • Marin Realty & Property Management Group
Mls Name: SABOR
Mls ID: #1893969