WEMBLEY Plan, Billingsley - The ReserveBataviaOH45103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,613/mo, and annual cash flow reaches $7,491/yr on $150,600 cash to close. Return on cash invested measures 24.88% in year one, and rental yield registers 9.54% at a $454,300 basis. Equity gained on principal adds $2,932/yr, and annual property appreciation at 5% supports $125,515 by year five. Five-year ROI tracks 130.04% and total cumulative return in cash totals $195,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,613/mo property income relative to a $2,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45103, Batavia, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,169 (100%) |
| Owner Occupied HU | 9,944 (65.6%) |
| Renter Occupied HU | 4,585 (30.2%) |
| Vacant Housing Units | 640 ( 4.2%) |
| Median Home Value | $304,351 |
| Average Home Value | $318,815 |
Housing Distribution
Address Breakdown
Residential
14,929
Single Family
12,576
Multi-Family
2,353
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
