3666 Willowlea CtCincinnatiOH45208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cincinnati at 3666 Willowlea Ct, Cincinnati, OH, 45208 generates $2,665/mo in rent and, after a $1,893/mo payment, leaves $121/mo in cash flow. Total monthly income is $2,665/mo, and annual cash flow is $1,451/yr on $128,224 invested. Return on cash invested sits at 21.04% in year one, and rental yield is 8.27% on a $386,800 entry. Equity gained on principal adds $2,496/yr, while 5% annual appreciation builds toward $106,866 over five years. Five-year ROI reaches 109.41% and total cumulative return in cash sums $140,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,665/mo property income rather than buyer’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45208, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,938 (100%) |
| Owner Occupied HU | 5,657 (56.9%) |
| Renter Occupied HU | 3,566 (35.9%) |
| Vacant Housing Units | 715 ( 7.2%) |
| Median Home Value | $507,309 |
| Average Home Value | $616,828 |
Housing Distribution
Address Breakdown
Residential
9,321
Single Family
6,250
Multi-Family
3,071
Businesses
642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Huff Realty
Mls Provider:
Mls ID: #1848691