Webster Plan, Gleason Farm, Beaufort, SC, 29907 | $1,618/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1868 sft

528 Rookery Ln, Saint Helena Island, SC, 29920

4 Bed
4 Bath
2988 sft

13 Longwood Dr, Okatie, SC, 29909

3 Bed
3 Bath
2088 sft

21 O'Connor Rd, Hilton Head Island, SC, 29926

3 Bed
3 Bath
3159 sft

16 Island Creek Dr, Okatie, SC, 29909

Nearby investment properties with comparable prices

3 Bed
3 Bath
2474 sft

Palmer Plan, Gleason Farm, Beaufort, SC, 29907

Motivated Seller+ 1 more

2 Bed
2 Bath
985 sft

818 Club Cottage Rd, Edisto Island, SC, 29438

4 Bed
3 Bath
2309 sft

152 Standing Oaks Dr, Okatie, SC, 29909

4 Bed
3 Bath
2285 sft

Edisto Plan, Gleason Farm, Beaufort, SC, 29907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at Webster Plan, Gleason Farm, Beaufort, SC, 29907 offers $4,812/mo rent that, after a $2,626/mo payment, leaves $1,618/mo cash flow. Total monthly income is $4,812/mo, and annual cash flow is $19,418/yr on $176,509 cash. Return on cash invested measures 31.06% in year one, and rental yield stands at 10.76% at a $536,500 entry. Equity gained on principal adds $3,462/yr while 5% annual appreciation compounds into $148,225 by year five. Five-year ROI records 162.32% and total cumulative return in cash reaches $286,507. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,812/mo property income versus a $2,626/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA