Palmer Plan, Gleason Farm, Beaufort, SC, 29907 | $1,422/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3846 sft

390 Distant Island Dr, Beaufort, SC, 29907

4 Bed
3 Bath
2323 sft

420 Ramport St, Ridgeland, SC, 29936

Motivated Seller+ 1 more

3 Bed
2 Bath
1515 sft

2702 Jones Ave, Beaufort, SC, 29902

3 Bed
3 Bath
1854 sft

1 Crosstree Dr, Hilton Head Island, SC, 29926

Nearby investment properties with comparable prices

4 Bed
2 Bath
1774 sft

184 Twickenham Loop, Yemassee, SC, 29945

3 Bed
2 Bath
1618 sft

165 Hiatus Ct, Ridgeland, SC, 29936

3 Bed
2 Bath
1618 sft

823 Holiday St, Ridgeland, SC, 29936

3 Bed
1 Bath
1396 sft

45 Dr Martin Luther King Jr Dr, Saint Helena Island, SC, 29920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at Palmer Plan, Gleason Farm, Beaufort, SC, 29907 priced at $456,500 pairs $4,139/mo rent with $1,422/mo cash flow after a $2,234/mo payment. Total monthly income equals $4,139/mo, and annual cash flow comes to $17,062/yr on $151,330 invested. Return on cash invested is 31.18% in year one, and rental yield stands at 10.88% on a $456,500 basis. Equity gained on principal adds $2,946/yr, and 5% annual appreciation accumulates to $126,123 by year five. Five-year ROI measures 162.99% and total cumulative return in cash reaches $246,655. For financing, Ziffy Mortgage’s DSCR program evaluates $4,139/mo property income against a $2,234/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA