Washington - B1 Plan, Tolar Oaks, Tolar, TX, 76476 | $492/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Washington - B1 Plan, Tolar Oaks, Tolar, TX, 76476 | $492/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2650 sft

695 S Lillian St, Stephenville, TX, 76401

3 Bed
2 Bath
1232 sft

1645 County Road 182, Stephenville, TX, 76401

3 Bed
2 Bath
1549 sft

581 Alexander Rd, Stephenville, TX, 76401

3 Bed
2 Bath
1496 sft

1130 N Ollie St, Stephenville, TX, 76401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1394 sft

223 Rowland St, Stephenville, TX, 76401

3 Bed
2 Bath
1213 sft

318 Moonlight Trl, Stephenville, TX, 76401

4 Bed
2 Bath
1735 sft

831 W Elm St, Stephenville, TX, 76401

3 Bed
2 Bath
1366 sft

1235 N Kight St, Stephenville, TX, 76401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,185/mo, and annual cash flow is $5,909/yr on $78,894 cash. Return on cash invested measures 27.4% in year one, and rental yield stands at 11.02% at a $237,990 entry. Equity gained on principal adds $1,536/yr while 5% annual appreciation compounds into $65,752 by year five. Five-year ROI records 144.25% and total cumulative return in cash reaches $113,803. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,185/mo property income versus a $1,165/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

SELLER Paid Closing Costs and SELLER paid Realtor Commission! With NHC you not only get More Space for Less Money - but now we want to offset your out of pocket costs too! With National Home Corp, you really do get More For Less... NO B.S. Payments as low as $1443 with NO MONEY DOWN in select communities. Terms and conditions apply. Up to 3.5% Closing Cost contribution when you use NHC Mortgage and our preferred Title Company As Americas Affordable Builder we are here to provide opportunities for home ownership at the best price! Visit our website for more information on available homes and contact us for incentives! NHC is providing you the LOWEST Price and Price per Square Foot! And now, we want to provide closing costs to help lower your out of pocket costs and/ or buy down your interest rate. CALL OR VISIT TODAY! Main Photo is rendering of the floorplan. Actual elevation style and color can be provided by sales team or viewed on the website. HOW TO BUY in 4 easy steps! And we mean EASY! Pick your home! - don't stress about the financing yet, pick it and put a ring? Oops, contract? on it! Only $95 dollars down when you finance with NHC Mortgage, AND you get a financing contingency. So pay your deposit and write your contract, this protects you and your home for up to 14 days! If you don't qualify, we'll refund the $95. The remainder of the deposit isn't due until you have your pre-qualification! Apply for your loan within 3 days of writing your

Neighborhood Data

Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,355 (100%)
Owner Occupied HU	940 (69.4%)
Renter Occupied HU	254 (18.7%)
Vacant Housing Units	161 (11.9%)
Median Home Value	$330,435
Average Home Value	$350,457