Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 367 Azalea Trl, Granbury, TX, 76048 earns $704/mo cash flow from $2,154/mo rent with a $998/mo payment. Total monthly income totals $2,154/mo, and annual cash flow totals $8,446/yr on $67,623 capital. ROI tracks 32.4% on current figures, and rental yield reads 12.67% at a $203,990 purchase. Equity gained on principal adds $1,316/yr, and 5% annual appreciation supports $56,359 over five years. Five-year ROI reaches 171.01% and total cumulative return in cash sums $115,645. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $203,990 |
| 2024-12-07 | Listed for sale | $216,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Virginia Padilla • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A
