603 W 2nd St, Cleburne, TX, 76033 | $462/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

603 W 2nd St, Cleburne, TX, 76033 | $462/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1800 sft

156 Public Rd #1208, Kopperl, TX, 76652

2 Bed
1 Bath
988 sft

1191 County Road 330, Glen Rose, TX, 76043

3 Bed
2 Bath
1075 sft

1103 Lynnwood Ct, Cleburne, TX, 76033

4 Bed
2 Bath
1864 sft

305 County Road 1213, Kopperl, TX, 76652

Nearby investment properties with comparable prices

3 Bed
1 Bath
1296 sft

1215 Country Club Rd, Cleburne, TX, 76033

Investment Property+ 2 more

3 Bed
2 Bath
1200 sft

1401 Berry Dr, Cleburne, TX, 76033

4 Bed
3 Bath
1800 sft

110 County Road 1239, Kopperl, TX, 76652

1 Bed
1 Bath
432 sft

429 County Road 1191, Kopperl, TX, 76652

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at 603 W 2nd St, Cleburne, TX, 76033 generates $1,706/mo in rent and, after a $856/mo payment, leaves $462/mo in cash flow. Total monthly income is $1,706/mo, and annual cash flow is $5,548/yr on $57,979 invested. Return on cash invested sits at 29.48% in year one, and rental yield is 11.7% on a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 155.43% and total cumulative return in cash sums $90,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,706/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

6,272 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this delightful 2-bedroom, 1-bathroom home nestled in the heart of Cleburne, TX, where classic charm meets modern updates. Nestled in between Forrest and Bellevue streets in a sought after neighborhood. Perfectly appointed with fresh paint throughout, this home captivates from the very first glance with its decorative fireplace and built-ins that add a touch of sophistication and warmth. Inside, discover a living space that is light and bright, accentuated by the original wood floors that stretch throughout the main living area and dining room. The kitchen and bedrooms have been thoughtfully updated with new flooring, enhancing the home's cozy ambiance. The updated bathroom offers a clean, modern design. Moving through the residence, the functional layout ensures every square foot is utilized to its fullest potential, making it the perfect place to call home for anyone seeking comfort and style. Step outside to a tree-shaded, good-size backyard, ideal for enjoying the outdoors. The detached 1-car garage provides additional storage and convenience. This cute and quaint property radiates character while delivering modern necessities, making it a superb choice for those seeking a blend of history and function. Experience the charm and ease of living in this delightful Cleburne homeit is truly a must-see for those in search of a peaceful pocket of tranquility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697