Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cresson at 217 S Skyline Ct, Cresson, TX, 76035 with 5% annual appreciation on a $149,000 basis while $2,076/mo rent supports operations. Total monthly income totals $2,076/mo and a $729/mo payment preserves $1,017/mo for cash returns. Annual cash flow comes to $12,201/yr on $49,394 deployed, and return on cash invested reaches 44.61% in year one. Equity gained on principal adds $961/yr, and five-year appreciation sums $41,166 alongside rental yield of 16.72%. Five-year ROI measures 236.54% and total cumulative return in cash totals $116,836.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,076/mo property income versus a $729/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $149,000 |
| 2025-02-06 | Listing removed | $149,000 |
| 2024-12-18 | Price change | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $614.25 | 3.92% | $124,130 | 1.94% |
| 2023-04-15 | $591.10 | -18.33% | $121,770 | -9.17% |
| 2022-04-15 | $723.78 | -3.06% | $134,060 | N/A |
Listed by: Clayton Gumm • First Funding Group
Mls Name: NTREIS
Mls ID: #20903730
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
