Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4313 Crescent Dr #5, Granbury, TX, 76049 uses $85,859 cash to close to unlock $3,515/yr annual cash flow and $293/mo monthly cash flow. Total monthly income runs $2,368/mo, and a $1,268/mo payment keeps the spread at $293/mo. Purchase price stands at $259,000, and rental yield measures 10.97% with $2,368/mo rent. Return on cash invested shows 24% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 127.18% and total cumulative return in cash records $109,192. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,368/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Condo
Built in 1973
435.60 sqft lot
$N/A/sqft
$233 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Price change | $259,000 |
| 2025-04-17 | Listed for sale | $279,000 |
| 2024-11-13 | Listing removed | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandy Preuit • The Platinum Group Real Estate
Mls Name: NTREIS
Mls ID: #20906731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
