Wake Forest Plan, Academy Park, Beaufort, SC, 29907 | 6.33% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1374 sft

21 Davis Love Dr, Saint Helena Island, SC, 29920

3 Bed
2 Bath
1700 sft

28 Walnut Hill St, Beaufort, SC, 29907

2 Bed
2 Bath
1890 sft

198 Knollwood Ct, Bluffton, SC, 29909

2 Bed
2 Bath
1025 sft

96 Mathews Dr APT 34, Hilton Head Island, SC, 29926

Nearby investment properties with comparable prices

$ 515,000

ROI

Cash Flow/m

2 Bed
2 Bath
1755 sft

447 Northlake Blvd, Bluffton, SC, 29909

2 Bed
3 Bath
1448 sft

656 New Haven Ct, Fripp Island, SC, 29920

3 Bed
2 Bath
1990 sft

500 Bb Sams Dr, Saint Helena Island, SC, 29920

3 Bed
2 Bath
2174 sft

11 Eagle Pointe Cir, Okatie, SC, 29909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at Wake Forest Plan, Academy Park, Beaufort, SC, 29907 earns from $3,192/mo rent with a $2,961/mo payment. Total monthly income totals $3,192/mo. ROI tracks 17.44% on current figures, and rental yield reads 6.33% at a $605,000 purchase. Equity gained on principal adds $3,904/yr, and 5% annual appreciation supports $167,150 over five years. Five-year ROI reaches 89.32% and total cumulative return in cash sums $177,790. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,192/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$25 monthly HOA