28 Walnut Hill StBeaufortSC29907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaufort at 28 Walnut Hill St, Beaufort, SC, 29907 offers a 7.66% rental yield on a $425,000 purchase with $2,713/mo rent. Total monthly income registers $2,713/mo, and a $2,080/mo payment leaves $183/mo available for distribution. Annual cash flow reaches $2,199/yr on $140,888 to close, and return on cash invested stands at 21.47% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 110.92% and total cumulative return in cash at $156,269. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,713/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
1 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trudy Arthur • Lowcountry Real Estate
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #190952
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.