Villa Amalfi Plan, Orchid Estates at TwinwoodSimontonTX77485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Simonton at Villa Amalfi Plan, Orchid Estates at Twinwood, Simonton, TX, 77485 earns from $3,000/mo rent with a $6,294/mo payment. Total monthly income totals $3,000/mo. ROI tracks 2.67% on current figures, and rental yield reads 2.8% at a $1,285,990 purchase. Equity gained on principal adds $8,298/yr, and 5% annual appreciation supports $355,295 over five years. Five-year ROI reaches 11.56% and total cumulative return in cash sums $48,165. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77485, Wallis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,983 (100%) |
| Owner Occupied HU | 1,408 (71.0%) |
| Renter Occupied HU | 318 (16.0%) |
| Vacant Housing Units | 257 (13.0%) |
| Median Home Value | $323,364 |
| Average Home Value | $337,124 |
Housing Distribution
Address Breakdown
Residential
1,299
Single Family
1,275
Multi-Family
24
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
