Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 3308 Rainflower Springs Ln, Rosenberg, TX, 77471 earns $463/mo cash flow from $2,550/mo rent with a $1,356/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $5,560/yr on $91,826 capital. ROI tracks 25.96% on current figures, and rental yield reads 11.05% at a $277,000 purchase. Equity gained on principal adds $1,787/yr, and 5% annual appreciation supports $76,530 over five years. Five-year ROI reaches 137.1% and total cumulative return in cash sums $125,895. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.
Townhouse
Built in 2016
2,768 sqft lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2024-11-29 | Price change | $277,000 |
| 2024-10-17 | Listed for sale | $279,500 |
| 2024-08-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $293,885 | 10.00% |
| 2023-12-27 | $3590.92 | -12.12% | $267,168 | 10.00% |
| 2022-12-27 | $4086.25 | 3.58% | $242,880 | 10.00% |
Listed by: Jan Saunders • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #71297877
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
