Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 5910 Sagamore Bay Ln, Richmond, TX, 77469 priced at $1,095,000 pairs $4,200/mo rent with after a $5,359/mo payment. Total monthly income equals $4,200/mo. Return on cash invested is 7.92% in year one, and rental yield stands at 4.6% on a $1,095,000 basis. Equity gained on principal adds $7,066/yr, and 5% annual appreciation accumulates to $302,528 by year five. Five-year ROI measures 39.8% and total cumulative return in cash reaches $141,202. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $5,359/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
1.23 Acres lot
$N/A/sqft
$1,140 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Price change | $1,095,000 |
| 2025-04-21 | Listed for sale | $1,125,000 |
| 2025-04-07 | Pending sale | $1,125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $10765.90 | -2.18% | $802,479 | -0.95% |
| 2023-05-13 | $11005.81 | -2.68% | $810,161 | 10.00% |
| 2022-05-13 | $11309.16 | 8.42% | $736,510 | 10.00% |
Listed by: Sammy Younis • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #63695322
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
