Trillium IV G Plan, Bear PointLong BeachMS39560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Long Beach at Trillium IV G Plan, Bear Point, Long Beach, MS, 39560 with 5% annual appreciation on a $284,990 basis while $2,552/mo rent supports operations. Total monthly income totals $2,552/mo and a $1,395/mo payment preserves $808/mo for cash returns. Annual cash flow comes to $9,695/yr on $94,474 deployed, and return on cash invested reaches 30.17% in year one. Equity gained on principal adds $1,839/yr, and five-year appreciation sums $78,737 alongside rental yield of 10.75%. Five-year ROI measures 157.76% and total cumulative return in cash totals $149,043.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,552/mo property income versus a $1,395/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39560, Long Beach, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,850 (100%) |
| Owner Occupied HU | 5,588 (63.1%) |
| Renter Occupied HU | 2,627 (29.7%) |
| Vacant Housing Units | 635 ( 7.2%) |
| Median Home Value | $237,250 |
| Average Home Value | $266,108 |
Housing Distribution
Address Breakdown
Residential
8,410
Single Family
7,413
Multi-Family
997
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DSLD Homes - Mississippi
Mls Name: DSLD Homes
Mls Provider:
Mls ID: #N/A