6085 Apache Dr, Kiln, MS, 39556 | $17/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

1208 Fern Dr, Picayune, MS, 39466

4 Bed
2 Bath
2100 sft

1707 41st Ave, Gulfport, MS, 39501

Airbnb Potential+ 1 more

2 Bed
1 Bath
864 sft

1250 Road 328, Perkinston, MS, 39573

4 Bed
2 Bath
1721 sft

508 Country Club Dr, Picayune, MS, 39466

Nearby investment properties with comparable prices

- Bed
2 Bath
1800 sft

210 W 2nd St, Pass Christian, MS, 39571

3 Bed
2 Bath
1277 sft

14957 Audubon Lake Blvd, Gulfport, MS, 39503

4 Bed
2 Bath
1425 sft

4772 Cotton Grass Dr, Slidell, LA, 70461

3 Bed
2 Bath
1570 sft

137 Cornerstone Dr, Slidell, LA, 70461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kiln at 6085 Apache Dr, Kiln, MS, 39556 priced at $254,000 converts $1,571/mo rent into $17/mo cash flow after a $1,243/mo obligation. Total monthly income equals $1,571/mo, and annual cash flow totals $202/yr on $84,201 invested. Return on cash invested prints 20.15% in year one, and rental yield reads 7.42% against a $254,000 entry. Equity gained on principal adds $1,639/yr, while 5% annual appreciation compiles into $70,176 by year five. Five-year ROI reaches 104.04% and total cumulative return in cash sums $87,606. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,571/mo property income covering a $1,243/mo payment, not borrower’s personal income.

Single Family

Built in 1979

6,534 sqft lot

$N/A/sqft

No HOA