1113 Beach Ave, Gulfport, MS, 39501 | $220/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

1913 35th Ave, Gulfport, MS, 39501

2 Bed
2 Bath
856 sft

18391 Brass Ln, Saucier, MS, 39574

1 Bed
1 Bath
630 sft

239 Lakeside Villa, Diamondhead, MS, 39525

4 Bed
3 Bath
1800 sft

13194 Dedeaux Rd, Gulfport, MS, 39503

Nearby investment properties with comparable prices

2 Bed
1 Bath
1078 sft

15917 Van Eaton Cir, Biloxi, MS, 39532

3 Bed
2 Bath
1360 sft

2526 Cypress Ave, Gulfport, MS, 39501

- Bed
- Bath
780 sft

12505 Acy Ladner Rd, Pass Christian, MS, 39571

3 Bed
2 Bath
1264 sft

13412 Windridge Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 1113 Beach Ave, Gulfport, MS, 39501 priced at $124,000 converts $979/mo rent into $220/mo cash flow after a $607/mo obligation. Total monthly income equals $979/mo, and annual cash flow totals $2,641/yr on $41,106 invested. Return on cash invested prints 26.33% in year one, and rental yield reads 9.47% against a $124,000 entry. Equity gained on principal adds $800/yr, while 5% annual appreciation compiles into $34,259 by year five. Five-year ROI reaches 137.3% and total cumulative return in cash sums $56,439. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $979/mo property income covering a $607/mo payment, not borrower’s personal income.

Single Family

Built in 2000

7,405 sqft lot

$N/A/sqft

No HOA