The Trinity Plan, Covenant Park, Springtown, TX, 76082 | $2,204/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Trinity Plan, Covenant Park, Springtown, TX, 76082 | $2,204/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3844 sft

150 Austen Dr, Hudson Oaks, TX, 76087

4 Bed
4 Bath
3808 sft

117 Brook Hollow Ln, Weatherford, TX, 76088

6 Bed
3 Bath
3569 sft

311 Diamond Oaks Dr, Hudson Oaks, TX, 76087

4 Bed
3 Bath
2481 sft

The Sabinal Plan, Covenant Park, Springtown, TX, 76082

Nearby investment properties with comparable prices

4 Bed
3 Bath
2650 sft

The Trinity Plan, Covenant Park, Springtown, TX, 76082

3 Bed
2 Bath
2310 sft

233-235 Rentz Place Cir, Weatherford, TX, 76086

3 Bed
2 Bath
1664 sft

1012 Leo Ln, Poolville, TX, 76487

4 Bed
3 Bath
2549 sft

2206 Louis Trl, Weatherford, TX, 76087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Springtown at The Trinity Plan, Covenant Park, Springtown, TX, 76082 with 5% annual appreciation on a $408,000 basis while $5,105/mo rent supports operations. Total monthly income totals $5,105/mo and a $1,997/mo payment preserves $2,204/mo for cash returns. Annual cash flow comes to $26,443/yr on $135,252 deployed, and return on cash invested reaches 39.46% in year one. Equity gained on principal adds $2,633/yr, and five-year appreciation sums $112,723 alongside rental yield of 15.01%. Five-year ROI measures 208.9% and total cumulative return in cash totals $282,547.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,105/mo property income versus a $1,997/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This gorgeous single-family plan will sit on a spacious lot, with 4 bedrooms & 3 baths. Upon entrance, you are warmly greeted by a foyer opening to the first bedroom & a luxurious private dining room! The home is detailed with LVP floors, fresh paint, and a bright and open floor plan seamlessly connecting the kitchen to the living room and breakfast nook. Directly off the nook, a doorway opens to a spacious covered patio leading to the bright & sunny backyard that Texas offers year round. Off the living room, sits the grand master bedroom with double sinks & a generous walk-in closet! Meticulous attention to detail is presented in the kitchen with new quartz countertops, gorgeous backsplash, freshly finished cabinets, and brand-new appliances! Upstairs you'll find immediate access to the game room which leads to 2 more bedrooms, a shareable bath & walk-in closets in both rooms!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,102 (100%)
Owner Occupied HU	7,143 (78.5%)
Renter Occupied HU	1,423 (15.6%)
Vacant Housing Units	536 ( 5.9%)
Median Home Value	$347,703
Average Home Value	$447,119