Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Willow Park at 524 W Thoroughbred, Willow Park, TX, 76087 at $590,000 posts ROI 15.34% with from $3,782/mo rent. Total monthly income equals $3,782/mo. Return on cash invested measures 15.34% and rental yield reads 7.69% at the current $590,000. Equity gained on principal adds $3,807/yr, and 5% annual appreciation supports $163,006 by year five. Five-year ROI prints 80.31% and total cumulative return in cash totals $155,896. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,782/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
6,359 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listed for sale | $590,000 |
| 2025-02-26 | Listing removed | $590,000 |
| 2025-01-16 | Listed for sale | $590,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-09 | $13393.09 | 2.01% | $599,890 | -0.00% |
| 2023-08-09 | $13129.20 | 188.49% | $599,900 | 222.46% |
| 2022-08-09 | $4550.98 | 228.81% | $186,040 | 238.25% |
Listed by: Heidi Wilburn • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21025056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
