The Sycamore C Plan, The Woodlands of HoustonKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kathleen at The Sycamore C Plan, The Woodlands of Houston, Kathleen, GA, 31047 priced at $383,968 pairs $4,332/mo rent with $1,965/mo cash flow after a $1,879/mo payment. Total monthly income equals $4,332/mo, and annual cash flow comes to $23,585/yr on $127,285 invested. Return on cash invested is 38.44% in year one, and rental yield stands at 13.54% on a $383,968 basis. Equity gained on principal adds $2,478/yr, and 5% annual appreciation accumulates to $106,083 by year five. Five-year ROI measures 202.19% and total cumulative return in cash reaches $257,362. For financing, Ziffy Mortgage’s DSCR program evaluates $4,332/mo property income against a $1,879/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
