304 Davids Place DrWarner RobinsGA31088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at 304 Davids Place Dr, Warner Robins, GA, 31088 priced at $326,600 converts $3,018/mo rent into $1,030/mo cash flow after a $1,599/mo obligation. Total monthly income equals $3,018/mo, and annual cash flow totals $12,358/yr on $108,268 invested. Return on cash invested prints 31.32% in year one, and rental yield reads 11.09% against a $326,600 entry. Equity gained on principal adds $2,108/yr, while 5% annual appreciation compiles into $90,234 by year five. Five-year ROI reaches 163.91% and total cumulative return in cash sums $177,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,018/mo property income covering a $1,599/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Housing Distribution
Address Breakdown
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamra Wade • Re/Max Tru
Mls Name: MGMLS
Mls Provider:
Mls ID: #175145
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2023 MGMLS.