109 Kettle River LnBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 109 Kettle River Ln, Bonaire, GA, 31005 offers $2,338/mo rent that, after a $1,360/mo payment, leaves $586/mo cash flow. Total monthly income is $2,338/mo, and annual cash flow is $7,036/yr on $92,124 cash. Return on cash invested measures 27.55% in year one, and rental yield stands at 10.1% at a $277,900 entry. Equity gained on principal adds $1,793/yr while 5% annual appreciation compounds into $76,779 by year five. Five-year ROI records 143.99% and total cumulative return in cash reaches $132,645. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,338/mo property income versus a $1,360/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie O'Brien-Moorman • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #250243
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.