The Lincoln Plan, Legacy EstatesMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mansfield at The Lincoln Plan, Legacy Estates, Mansfield, TX, 76063 priced at $554,990 converts $6,616/mo rent into $2,670/mo cash flow after a $2,716/mo obligation. Total monthly income equals $6,616/mo, and annual cash flow totals $32,037/yr on $182,592 invested. Return on cash invested prints 37.61% in year one, and rental yield reads 14.31% against a $554,990 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,334 by year five. Five-year ROI reaches 198.92% and total cumulative return in cash sums $363,220. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,616/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices