Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3404 Umyousef Ct, Irving, TX, 75038 offers a 7.2% rental yield on a $938,600 purchase with $5,630/mo rent. 46% in year one. Equity gained on principal adds $6,057/yr while 5% annual appreciation supports $259,318 over five years. Portfolio math shows five-year ROI at 80.35% and total cumulative return in cash at $248,134. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,630/mo property income against a $4,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
4,007 sqft lot
$N/A/sqft
$420 quarterly HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listing removed | $938,600 |
| 2025-02-11 | Listed for sale | $938,600 |
| 2024-06-25 | Listing removed | $988,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $897.76 | 691.47% | $80,000 | 700.00% |
| 2023-02-12 | $113.43 | N/A | $10,000 | N/A |
Listed by: Nav Singh • Signature Real Estate Group
Mls Name: NTREIS
Mls ID: #20842502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
