The Hudson Plan, Hill ValleyMadisonWI53719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at The Hudson Plan, Hill Valley, Madison, WI, 53719 offers a 8.5% rental yield on a $584,200 purchase with $4,139/mo rent. Total monthly income registers $4,139/mo, and a $2,859/mo payment leaves $219/mo available for distribution. Annual cash flow reaches $2,624/yr on $192,202 to close, and return on cash invested stands at 21.43% in year one. Equity gained on principal adds $3,770/yr while 5% annual appreciation supports $161,404 over five years. Portfolio math shows five-year ROI at 111.64% and total cumulative return in cash at $214,567. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,139/mo property income against a $2,859/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53719, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,308 (100%) |
| Owner Occupied HU | 7,434 (45.6%) |
| Renter Occupied HU | 8,437 (51.7%) |
| Vacant Housing Units | 437 ( 2.7%) |
| Median Home Value | $386,426 |
| Average Home Value | $429,640 |
Housing Distribution
Address Breakdown
Residential
15,534
Single Family
8,548
Multi-Family
6,986
Businesses
1,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
