The Beryl Plan, Hill ValleyMadisonWI53719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at The Beryl Plan, Hill Valley, Madison, WI, 53719 at $496,600 posts ROI 20.1% with $26/mo cash flow from $3,359/mo rent. Total monthly income equals $3,359/mo, and annual cash flow records $310/yr on $164,623 to close. Return on cash invested measures 20.1% and rental yield reads 8.12% at the current $496,600. Equity gained on principal adds $3,204/yr, and 5% annual appreciation supports $137,201 by year five. Five-year ROI prints 104.53% and total cumulative return in cash totals $172,088.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,359/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53719, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,308 (100%) |
| Owner Occupied HU | 7,434 (45.6%) |
| Renter Occupied HU | 8,437 (51.7%) |
| Vacant Housing Units | 437 ( 2.7%) |
| Median Home Value | $386,426 |
| Average Home Value | $429,640 |
Housing Distribution
Address Breakdown
Residential
15,534
Single Family
8,548
Multi-Family
6,986
Businesses
1,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
