The Frio Plan, Freeman RanchWeatherfordTX76088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at The Frio Plan, Freeman Ranch, Weatherford, TX, 76088 offers a 12.82% rental yield on a $499,000 purchase with $5,333/mo rent. Total monthly income registers $5,333/mo, and a $2,442/mo payment leaves $1,785/mo available for distribution. Annual cash flow reaches $21,419/yr on $165,419 to close, and return on cash invested stands at 32.86% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 173.48% and total cumulative return in cash at $286,974. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,333/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Housing Distribution
Address Breakdown
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Wood • Trinity Classic Builds
Mls Name: Trinity Classic Homes
Mls ID: #N/A