Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at The Hogan Plan, The Lakes at Parks of Aledo, Aledo, TX, 76008 priced at $577,357 pairs $4,536/mo rent with $430/mo cash flow after a $2,826/mo payment. Total monthly income equals $4,536/mo, and annual cash flow comes to $5,162/yr on $189,950 invested. Return on cash invested is 22.78% in year one, and rental yield stands at 9.43% on a $577,357 basis. Equity gained on principal adds $3,726/yr, and 5% annual appreciation accumulates to $159,513 by year five. Five-year ROI measures 119.43% and total cumulative return in cash reaches $226,855. For financing, Ziffy Mortgage’s DSCR program evaluates $4,536/mo property income against a $2,826/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-04-30 | Price change | $577,357 |
| 2024-02-03 | Listed for sale | $574,485 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Janet Bishop • Village Homes
Mls Name: Village Homes
Mls Provider:
Mls ID: #N/A
