The Emma Plan, Talla Pointe, Ocean Springs, MS, 39564 | $516/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

2 Bed
2 Bath
1302 sft

2060 Beach Blvd UNIT 1206, Biloxi, MS, 39531

3 Bed
2 Bath
1517 sft

Raymond IV G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
2430 sft

418 Carmargue Ln, Biloxi, MS, 39531

4 Bed
2 Bath
2289 sft

18026 Big Leaf Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

2 Bed
2 Bath
1653 sft

124 Everly Cir, Ocean Springs, MS, 39564

4 Bed
2 Bath
2120 sft

10122 Patrick Dr, Gulfport, MS, 39503

4 Bed
2 Bath
2054 sft

9682 Reserve Blvd, Biloxi, MS, 39532

4 Bed
2 Bath
2204 sft

14283 Swan Ridge Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at The Emma Plan, Talla Pointe, Ocean Springs, MS, 39564 generates $2,774/mo in rent and, after a $1,806/mo payment, leaves $516/mo in cash flow. Total monthly income is $2,774/mo, and annual cash flow is $6,193/yr on $122,290 invested. Return on cash invested sits at 24.97% in year one, and rental yield is 9.02% on a $368,900 entry. Equity gained on principal adds $2,380/yr, while 5% annual appreciation builds toward $101,920 over five years. Five-year ROI reaches 129.95% and total cumulative return in cash sums $158,912. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,774/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA