10122 Patrick Dr, Gulfport, MS, 39503 | $503/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

Rental Income+ 1 more

3 Bed
2 Bath
1190 sft

4040 Cardinal St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

Nearby investment properties with comparable prices

4 Bed
2 Bath
1830 sft

140 Rosie Dr, Long Beach, MS, 39560

3 Bed
3 Bath
1521 sft

12244 Frazier Ln, Gulfport, MS, 39503

- Bed
- Bath
- sft

744 N Rail Rd, Gulfport, MS, 39507

3 Bed
2 Bath
1478 sft

12 Wood Cv, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 10122 Patrick Dr, Gulfport, MS, 39503 generates $2,464/mo in rent and, after a $1,535/mo payment, leaves $503/mo in cash flow. Total monthly income is $2,464/mo, and annual cash flow is $6,036/yr on $103,995 invested. Return on cash invested sits at 25.71% in year one, and rental yield is 9.43% on a $313,710 entry. Equity gained on principal adds $2,024/yr, while 5% annual appreciation builds toward $86,672 over five years. Five-year ROI reaches 134.08% and total cumulative return in cash sums $139,436. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,464/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

0.25 Acres lot

$N/A/sqft

$250 semi-annually HOA