Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at The Dublin Plan, Covington Pointe, Brunswick, GA, 31523 with 5% annual appreciation on a $371,900 basis while $4,246/mo rent supports operations. Total monthly income totals $4,246/mo and a $1,820/mo payment preserves $1,983/mo for cash returns. Annual cash flow comes to $23,794/yr on $123,285 deployed, and return on cash invested reaches 39.21% in year one. Equity gained on principal adds $2,400/yr, and five-year appreciation sums $102,749 alongside rental yield of 13.7%. Five-year ROI measures 206.2% and total cumulative return in cash totals $254,210.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,246/mo property income versus a $1,820/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-04-02 | Price change | $371,900 |
| 2024-03-01 | Price change | $367,900 |
| 2024-02-01 | Listed for sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Megan Griffee • Smith Family Homes
Mls Name: Lamar Smith Signature Homes
Mls Provider:
Mls ID: #N/A
