Helena Plan, The Lakes at North GlynnBrunswickGA31525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brunswick at Helena Plan, The Lakes at North Glynn, Brunswick, GA, 31525 priced at $314,990 pairs $2,114/mo rent with $197/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,114/mo, and annual cash flow comes to $2,360/yr on $104,419 invested. Return on cash invested is 22.17% in year one, and rental yield stands at 8.05% on a $314,990 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,026 by year five. Five-year ROI measures 114.84% and total cumulative return in cash reaches $119,918. For financing, Ziffy Mortgage’s DSCR program evaluates $2,114/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Housing Distribution
Address Breakdown
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
