Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 1192 Highway 32, Brunswick, GA, 31523 generates $1,799/mo in rent and, after a $1,126/mo payment, leaves $399/mo in cash flow. Total monthly income is $1,799/mo, and annual cash flow is $4,787/yr on $76,245 invested. Return on cash invested sits at 26.19% in year one, and rental yield is 9.39% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 136.37% and total cumulative return in cash sums $103,975. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,799/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $230,000 |
| 2011-03-04 | Sold | $22,500 |
| 2010-09-24 | Sold | $31,418 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-28 | $846.09 | -1.87% | $32,000 | N/A |
| 2022-05-28 | $862.25 | -1.83% | $32,000 | 1.01% |
| 2021-05-28 | $878.34 | N/A | $31,680 | N/A |
Listed by: Justin Wilder • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1653986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
