The Davis Plan, Watermill,Uhland,TX,78640

Investment Highlights

Investment property for sale in Uhland at The Davis Plan, Watermill, Uhland, TX, 78640 uses $89,502 cash to close to unlock $4,158/yr annual cash flow and $347/mo monthly cash flow. Total monthly income runs $2,266/mo, and a $1,321/mo payment keeps the spread at $347/mo. Purchase price stands at $269,990, and rental yield measures 10.07% with $2,266/mo rent. Return on cash invested shows 24.55% in year one, and 5% annual appreciation builds toward $74,593 over five years. Five-year ROI reaches 128.97% and total cumulative return in cash records $115,426. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,266/mo property income covering a $1,321/mo payment rather than investor’s personal income.