289 Celosia LoopUhlandTX78640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Uhland at 289 Celosia Loop, Uhland, TX, 78640 earns $538/mo cash flow from $2,220/mo rent with a $1,123/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $6,460/yr on $76,076 capital. ROI tracks 28.4% on current figures, and rental yield reads 11.61% at a $229,491 purchase. Equity gained on principal adds $1,481/yr, and 5% annual appreciation supports $63,404 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash sums $114,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Clinton • D.R. Horton, AMERICA'S Builder
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #6909736
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-13 12:56:22 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)