TBD Fm 621MartindaleTX78655
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 1.33% gross rental yield, TBD Fm 621, Martindale, TX, 78655 in Martindale is priced for capital growth, not immediate cash flow. The $999,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $276,005 by year five, with $9,201/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.25) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.3% | 6.2% |
| Monthly Cash Flow | $(5,994) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,110 |
| Total Monthly Debt Service | $6,707 |
| DSCR Ratio | 0.17x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
21.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78655, Martindale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,411 (100%) |
| Owner Occupied HU | 916 (64.9%) |
| Renter Occupied HU | 344 (24.4%) |
| Vacant Housing Units | 151 (10.7%) |
| Median Home Value | $291,463 |
| Average Home Value | $336,023 |
Housing Distribution
Address Breakdown
Residential
877
Single Family
877
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
21.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78655, Martindale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,411 (100%) |
| Owner Occupied HU | 916 (64.9%) |
| Renter Occupied HU | 344 (24.4%) |
| Vacant Housing Units | 151 (10.7%) |
| Median Home Value | $291,463 |
| Average Home Value | $336,023 |
Housing Distribution
Address Breakdown
Residential
877
Single Family
877
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Travis Anderson • Anders Pierce Realty
Mls Name: LERA MLS
Mls ID: #1850283