Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 130 Saddle Ranch Drive Plan, Sunset Ridge TX, Kyle, TX, 78640 offers $944/mo rent that, after a $587/mo payment, leaves $91/mo cash flow. Total monthly income is $944/mo, and annual cash flow is $1,092/yr on $39,778 cash. Return on cash invested measures 22.65% in year one, and rental yield stands at 9.44% at a $119,995 entry. Equity gained on principal adds $774/yr while 5% annual appreciation compounds into $33,152 by year five. Five-year ROI records 118.9% and total cumulative return in cash reaches $47,298. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $944/mo property income versus a $587/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $119,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A
