Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in D Hanis at TBD COUNTY ROAD 4201, D Hanis, TX, 78850 generates $2,350/mo in rent, after a $1,797/mo payment. Total monthly income is $2,350/mo. Return on cash invested sits at 17.34% in year one, and rental yield is 7.68% on a $367,200 entry. Equity gained on principal adds $2,369/yr, while 5% annual appreciation builds toward $101,451 over five years. Five-year ROI reaches 90.28% and total cumulative return in cash sums $109,898. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,350/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
22.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78850, D Hanis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 610 (100%) |
| Owner Occupied HU | 383 (62.8%) |
| Renter Occupied HU | 92 (15.1%) |
| Vacant Housing Units | 135 (22.1%) |
| Median Home Value | $327,632 |
| Average Home Value | $403,303 |
Residential
145
Single Family
145
Multi-Family
0
Businesses
41
Date | Event | Price |
|---|---|---|
| 2024-02-05 | Price change | $367,200 |
| 2023-11-17 | Listed for sale | $378,675 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Diane Amberson • Galm Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1734226
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
