Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at TADMOR Plan, Pinehurst, Dublin, GA, 31021 uses $66,297 cash to close to unlock $4,040/yr annual cash flow and $337/mo monthly cash flow. Total monthly income runs $1,554/mo, and a $979/mo payment keeps the spread at $337/mo. Purchase price stands at $199,990, and rental yield measures 9.32% with $1,554/mo rent. Return on cash invested shows 26% in year one, and 5% annual appreciation builds toward $55,254 over five years. Five-year ROI reaches 135.4% and total cumulative return in cash records $89,765. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,554/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31021, Dublin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,002 (100%) |
| Owner Occupied HU | 6,957 (53.5%) |
| Renter Occupied HU | 4,663 (35.9%) |
| Vacant Housing Units | 1,382 (10.6%) |
| Median Home Value | $224,126 |
| Average Home Value | $267,384 |
Residential
12,304
Single Family
12,022
Multi-Family
282
Businesses
1,136
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Listed for sale | $199,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A
