2554 State Highway 117CadwellGA31009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cadwell at 2554 State Highway 117, Cadwell, GA, 31009 uses $56,024 cash to close to unlock $4,123/yr annual cash flow and $344/mo monthly cash flow. Total monthly income runs $1,372/mo, and a $827/mo payment keeps the spread at $344/mo. Purchase price stands at $169,000, and rental yield measures 9.74% with $1,372/mo rent. Return on cash invested shows 27.27% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 142.2% and total cumulative return in cash records $79,663. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,372/mo property income covering a $827/mo payment rather than investor’s personal income.
Single Family
Built in 1930
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31009, Cadwell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 668 (100%) |
| Owner Occupied HU | 477 (71.4%) |
| Renter Occupied HU | 95 (14.2%) |
| Vacant Housing Units | 96 (14.4%) |
| Median Home Value | $140,625 |
| Average Home Value | $231,457 |
Housing Distribution
Address Breakdown
Residential
525
Single Family
525
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices